上奇 6123
OTC · Information services40.5▼-0.1 (-0.25%)After close
- Prev close
- 40.6
- Volume (shares)
- 21,000
- Data time
- 2026-11-11 13:30:00
- Open
- 41.00
- High
- 41.00
- Low
- 40.50
- Prev close
- 40.60
- Volume (lots)
- 21
- Turnover
- 0.01 億
- P/E
- 12.5
- Cash yield
- 8.89%
Financial trends
Loading…
Consolidated statements; NT$100M (per-share items in NT$). Updated after each quarterly filing (MOPS). Some line items do not apply to financial companies.
Unit: 100 million TWD (EPS in TWD)Source: public data from MOPS, TWSE, TPEx and TDCC
Loading…
Figures are shown as announced, with no scoring or rating.
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.97% | 13.38% | 14.88% | 12.91% | 14.36% | 13.78% | 15.30% | 13.12% |
| Operating margin | 5.43% | 5.21% | 5.69% | 5.27% | 5.27% | 5.47% | 6.70% | 5.48% |
| Net margin | 8.73% | 5.92% | 5.95% | 4.69% | 5.31% | 4.47% | 6.38% | 5.12% |
| ROE (TTM) | 13.95% | 11.77% | 10.65% | 12.11% | 14.31% | 15.36% | 15.35% | 14.55% |
| ROA (TTM) | 7.69% | 6.86% | 6.71% | 7.06% | 7.85% | 8.31% | 8.74% | 7.95% |
| EPS, quarter (TWD) | 1.18 | 0.70 | 0.75 | 0.69 | 0.70 | 0.59 | 0.95 | 0.96 |
| EPS, TTM (TWD) | 3.32 | 2.84 | 2.73 | 2.93 | 3.20 | 3.40 | 3.65 | 3.35 |
| Month | Revenue | MoM | YoY | YTD | YTD YoY |
|---|---|---|---|---|---|
| 2026-10 | 4.4 | -18.87% | 17.06% | 41.6 | -2.98% |
| 2026-09 | 5.5 | 3.61% | 9.38% | 37.2 | -4.92% |
| 2026-08 | 5.3 | 26.66% | -3.19% | 31.7 | -7.02% |
| 2026-07 | 4.2 | 9.20% | -1.28% | 26.4 | -7.75% |
| 2026-06 | 3.8 | 11.58% | -8.07% | 22.2 | -8.87% |
| 2026-05 | 3.4 | -5.34% | -6.46% | 18.4 | -9.04% |
| 2026-04 | 3.6 | -5.25% | -5.97% | 15.0 | -9.60% |
| 2026-03 | 3.8 | 5.56% | -19.22% | 11.4 | -10.70% |
| 2026-02 | 3.6 | -8.41% | -5.24% | 7.6 | -5.69% |
| 2026-01 | 3.9 | -1.92% | -6.09% | 3.9 | -6.09% |
| 2025-12 | 4.0 | 9.16% | -8.26% | 50.6 | -8.67% |
| 2025-11 | 3.7 | -2.79% | -18.74% | 46.6 | -8.70% |
Revenue in NT$100M; 12 months per page.
| Item | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.9 | 11.4 | 11.5 | 14.7 | 11.7 | 12.7 | 13.3 | 16.1 |
| Cost of revenue | 9.3 | 9.9 | 9.8 | 12.8 | 10.0 | 11.0 | 11.3 | 14.0 |
| Gross profit | 1.5 | 1.5 | 1.7 | 1.9 | 1.7 | 1.8 | 2.0 | 2.1 |
| Operating expenses | 0.9 | 0.9 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 |
| Operating income | 0.6 | 0.6 | 0.7 | 0.8 | 0.6 | 0.7 | 0.9 | 0.9 |
| Non-operating items | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 |
| Pre-tax income | 1.1 | 0.8 | 0.8 | 0.9 | 0.7 | 0.7 | 1.0 | 1.1 |
| Income tax | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 |
| Continuing operations | 0.9 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 |
| Net income | 0.9 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 |
| Net income to parent | 0.7 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 |
| Net income to NCI | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 |
| Other comprehensive income | -0.0 | 0.3 | 0.7 | 0.5 | -2.0 | 0.2 | 0.4 | -0.0 |
| Total comprehensive income | 0.9 | 1.0 | 1.4 | 1.2 | -1.4 | 0.8 | 1.2 | 0.8 |
| EPS (TWD) | 1.18 | 0.70 | 0.75 | 0.69 | 0.70 | 0.59 | 0.95 | 0.96 |
Amounts in NT$100M (per-share items in NT$).
| Item | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Current assets | 34.2 | 34.1 | 32.7 | 33.9 | 28.8 | 29.8 | 29.5 | 29.1 |
| Non-current assets | 8.0 | 6.2 | 6.1 | 6.7 | 6.9 | 7.6 | 8.0 | 7.6 |
| Total assets | 42.2 | 40.3 | 38.8 | 40.6 | 35.7 | 37.4 | 37.5 | 36.6 |
| Current liabilities | 19.9 | 18.8 | 16.4 | 18.8 | 18.6 | 18.6 | 17.6 | 18.2 |
| Non-current liabilities | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 |
| Total liabilities | 20.0 | 19.0 | 16.6 | 19.0 | 18.9 | 18.9 | 17.9 | 18.3 |
| Share capital | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 |
| Capital surplus | 5.4 | 5.4 | 5.3 | 5.3 | 3.3 | 3.3 | 3.3 | 3.2 |
| Retained earnings | 4.7 | 3.9 | 5.0 | 4.6 | 4.4 | 3.9 | 5.4 | 4.9 |
| Other equity | 0.4 | 0.5 | 0.1 | -0.5 | -0.8 | 1.0 | 0.8 | 0.3 |
| Treasury stock | -0.9 | -0.9 | -0.9 | -0.3 | — | — | — | — |
| Equity to parent | 15.8 | 15.1 | 15.9 | 15.3 | 13.1 | 14.5 | 15.7 | 14.7 |
| Non-controlling interests | 6.4 | 6.3 | 6.4 | 6.3 | 3.7 | 4.1 | 3.9 | 3.7 |
| Total equity | 22.2 | 21.4 | 22.3 | 21.6 | 16.8 | 18.5 | 19.6 | 18.3 |
| Book value per share (TWD) | 26.15 | 24.98 | 26.22 | 24.89 | 21.07 | 23.28 | 25.36 | 23.61 |
Amounts in NT$100M (per-share items in NT$).
| Item | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.0 | 2.5 | 2.2 | -0.3 | 1.7 | 1.5 | 0.5 | -0.5 |
| Investing cash flow | -1.9 | -1.0 | 0.1 | -0.1 | 0.1 | 0.0 | -0.0 | 0.1 |
| Financing cash flow | -0.1 | -0.6 | -3.1 | 4.4 | -0.1 | -0.6 | -0.7 | -0.6 |
| FX effect | -0.1 | 0.3 | 0.6 | 0.3 | -1.8 | 0.3 | 0.4 | -0.1 |
| Net change in cash | -1.1 | 1.2 | -0.2 | 4.4 | -0.2 | 1.2 | 0.1 | -1.1 |
| Cash, beginning | 21.4 | 21.4 | 16.2 | 16.2 | 16.2 | 16.2 | 14.1 | 14.1 |
| Cash, ending | 21.6 | 22.6 | 21.4 | 21.6 | 17.2 | 17.4 | 16.2 | 16.1 |
Amounts in NT$100M (per-share items in NT$).
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 172.17% | — | — | — | — | — | — | — |
| Debt ratio | 47.37% | 47.05% | 42.68% | 46.85% | 52.97% | 50.41% | 47.73% | 50.00% |
| Equity ratio | 52.63% | 52.95% | 57.32% | 53.15% | 47.03% | 49.59% | 52.27% | 50.00% |
| Equity multiplier | 1.90 | 1.89 | 1.74 | 1.88 | 2.13 | 2.02 | 1.91 | 2.00 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Asset turnover (TTM revenue / avg. assets) | 1.24 | 1.27 | 1.32 | 1.36 | 1.48 | 1.55 | 1.58 | 1.56 |
| Equity turnover | 2.48 | 2.47 | 2.42 | 2.63 | 3.08 | 3.18 | 3.04 | 3.10 |
Source: MOPS. For reference only; not investment advice.