萬旭 6134
OTC · Electronic components21.75▲+0.5 (+2.35%)After close
- Prev close
- 21.25
- Volume (shares)
- 92,000
- Data time
- 2026-11-11 13:30:00
- Open
- 21.35
- High
- 21.90
- Low
- 21.30
- Prev close
- 21.25
- Volume (lots)
- 92
- Turnover
- 0.02 億
- P/E
- 27.5
- Cash yield
- 0.92%
Financial trends
Loading…
Consolidated statements; NT$100M (per-share items in NT$). Updated after each quarterly filing (MOPS). Some line items do not apply to financial companies.
Unit: 100 million TWD (EPS in TWD)Source: public data from MOPS, TWSE, TPEx and TDCC
Loading…
Figures are shown as announced, with no scoring or rating.
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.80% | 21.45% | 21.35% | 24.56% | 23.08% | 25.71% | 21.04% | 25.44% |
| Operating margin | 4.99% | 3.08% | 1.20% | 3.60% | 0.81% | -4.38% | -5.14% | 1.67% |
| Net margin | 3.48% | 2.50% | -0.69% | 5.93% | -3.12% | -3.24% | -3.42% | 4.75% |
| ROE (TTM) | 6.10% | 2.94% | 0.97% | 0.40% | -0.82% | 2.75% | 2.10% | -1.10% |
| ROA (TTM) | 2.96% | 1.41% | 0.19% | -0.33% | -1.04% | 1.04% | 0.67% | -0.81% |
| EPS, quarter (TWD) | 0.27 | 0.15 | -0.02 | 0.40 | -0.16 | -0.10 | -0.11 | 0.30 |
| EPS, TTM (TWD) | 0.80 | 0.37 | 0.12 | 0.03 | -0.07 | 0.34 | 0.24 | -0.12 |
| Month | Revenue | MoM | YoY | YTD | YTD YoY |
|---|---|---|---|---|---|
| 2026-10 | 1.7 | -25.61% | 4.90% | 20.9 | 36.06% |
| 2026-09 | 2.3 | -2.99% | 32.90% | 19.2 | 39.81% |
| 2026-08 | 2.4 | 3.61% | 21.73% | 16.9 | 40.83% |
| 2026-07 | 2.3 | 10.65% | 24.54% | 14.5 | 44.59% |
| 2026-06 | 2.1 | -6.08% | 36.38% | 12.1 | 49.18% |
| 2026-05 | 2.2 | 3.39% | 63.51% | 10.0 | 52.16% |
| 2026-04 | 2.2 | 16.02% | 45.85% | 7.8 | 49.20% |
| 2026-03 | 1.9 | 20.55% | 35.46% | 5.7 | 50.52% |
| 2026-02 | 1.5 | -31.77% | 47.63% | 3.8 | 59.17% |
| 2026-01 | 2.3 | 20.68% | 68.13% | 2.3 | 68.13% |
| 2025-12 | 1.9 | 0.88% | 33.89% | 19.1 | 22.36% |
| 2025-11 | 1.9 | 12.40% | 36.65% | 17.2 | 21.23% |
Revenue in NT$100M; 12 months per page.
| Item | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.5 | 5.6 | 5.3 | 5.6 | 4.4 | 3.8 | 4.0 | 4.6 |
| Cost of revenue | 5.1 | 4.4 | 4.2 | 4.3 | 3.4 | 2.8 | 3.2 | 3.4 |
| Gross profit | 1.4 | 1.2 | 1.1 | 1.4 | 1.0 | 1.0 | 0.8 | 1.2 |
| Operating expenses | 1.1 | 1.0 | 1.1 | 1.2 | 1.0 | 1.1 | 1.1 | 1.1 |
| Operating income | 0.3 | 0.2 | 0.1 | 0.2 | 0.0 | -0.2 | -0.2 | 0.1 |
| Non-operating items | -0.1 | 0.0 | -0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.2 |
| Pre-tax income | 0.3 | 0.2 | -0.0 | 0.3 | -0.1 | -0.1 | -0.1 | 0.3 |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Continuing operations | 0.2 | 0.1 | -0.0 | 0.3 | -0.1 | -0.1 | -0.1 | 0.2 |
| Net income | 0.2 | 0.1 | -0.0 | 0.3 | -0.1 | -0.1 | -0.1 | 0.2 |
| Net income to parent | 0.2 | 0.1 | -0.0 | 0.3 | -0.1 | -0.1 | -0.1 | 0.2 |
| Net income to NCI | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | -0.0 | -0.1 | 0.0 |
| Other comprehensive income | 1.3 | 0.6 | 0.4 | 0.4 | -0.4 | 0.2 | -0.0 | -0.4 |
| Total comprehensive income | 1.5 | 0.8 | 0.4 | 0.7 | -0.5 | 0.1 | -0.1 | -0.1 |
| EPS (TWD) | 0.27 | 0.15 | -0.02 | 0.40 | -0.16 | -0.10 | -0.11 | 0.30 |
Amounts in NT$100M (per-share items in NT$).
| Item | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Current assets | 20.2 | 18.7 | 16.5 | 14.8 | 11.4 | 12.0 | 12.9 | 12.4 |
| Non-current assets | 7.1 | 6.1 | 5.8 | 5.6 | 6.0 | 5.8 | 5.1 | 5.2 |
| Total assets | 27.3 | 24.9 | 22.3 | 20.4 | 17.4 | 17.8 | 18.0 | 17.6 |
| Current liabilities | 13.7 | 12.6 | 10.7 | 9.2 | 7.0 | 6.5 | 6.1 | 7.1 |
| Non-current liabilities | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.9 | 0.8 | 0.8 |
| Total liabilities | 14.4 | 13.4 | 11.5 | 10.0 | 7.7 | 7.4 | 6.9 | 7.8 |
| Share capital | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.1 | 7.4 |
| Capital surplus | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.6 | 1.5 | 0.7 |
| Retained earnings | 0.6 | 0.4 | 0.2 | 0.2 | -0.3 | -0.3 | -0.1 | -0.0 |
| Other equity | 2.1 | 0.8 | 0.4 | 0.0 | -0.2 | 0.1 | -0.1 | -0.0 |
| Equity to parent | 12.2 | 10.8 | 10.1 | 9.7 | 9.0 | 9.6 | 9.5 | 8.1 |
| Non-controlling interests | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 1.6 | 1.7 |
| Total equity | 13.0 | 11.5 | 10.8 | 10.4 | 9.7 | 10.4 | 11.1 | 9.8 |
| Book value per share (TWD) | 14.94 | 13.13 | 12.31 | 11.85 | 11.03 | 11.74 | 11.69 | 10.93 |
Amounts in NT$100M (per-share items in NT$).
| Item | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.7 | -0.8 | -0.0 | -0.6 | 0.8 | -0.3 | 0.1 | -0.4 |
| Investing cash flow | -0.2 | 0.0 | -0.5 | 0.5 | -0.3 | -0.4 | 0.3 | -0.2 |
| Financing cash flow | -1.8 | 1.2 | -0.7 | 0.6 | -0.4 | -0.0 | 0.7 | 0.2 |
| FX effect | 0.1 | 0.2 | 0.5 | 0.2 | -0.8 | 0.1 | -0.0 | 0.0 |
| Net change in cash | -0.2 | 0.6 | -0.7 | 0.7 | -0.7 | -0.6 | 1.1 | -0.4 |
| Cash, beginning | 1.5 | 1.5 | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 |
| Cash, ending | 1.9 | 2.1 | 1.5 | 2.2 | 1.5 | 2.2 | 2.8 | 1.8 |
Amounts in NT$100M (per-share items in NT$).
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Current ratio | 147.94% | — | — | — | — | — | — | — |
| Debt ratio | 52.63% | 53.88% | 51.66% | 49.02% | 44.28% | 41.74% | 38.31% | 44.45% |
| Equity ratio | 47.37% | 46.12% | 48.34% | 50.98% | 55.72% | 58.26% | 61.69% | 55.55% |
| Equity multiplier | 2.11 | 2.17 | 2.07 | 1.96 | 1.79 | 1.72 | 1.62 | 1.80 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|
| Asset turnover (TTM revenue / avg. assets) | 1.03 | 0.98 | 0.95 | 0.94 | 0.99 | 1.00 | 0.95 | 0.86 |
| Equity turnover | 2.04 | 1.92 | 1.75 | 1.77 | 1.74 | 1.69 | 1.57 | 1.50 |
Source: MOPS. For reference only; not investment advice.