萬潤 6187
OTC · Semikonduktor1,015▼-10 (-0.98%)Setelah penutupan
- Penutupan sebelumnya
- 1,025
- Volume (lembar)
- 2,650,000
- Waktu data
- 2026-11-11 13:30:00
- Buka
- 1,025.00
- Tertinggi
- 1,050.00
- Terendah
- 988.00
- Penutupan sebelumnya
- 1,025.00
- Volume (ribu lembar)
- 2,650
- Nilai transaksi
- 26.69 億
- PER
- 43.4
- Imbal hasil dividen tunai
- 1.15%
Tren keuangan
Memuat…
Laporan konsolidasi; NT$100 juta (item per saham dalam NT$). Diperbarui setelah setiap pelaporan kuartalan (MOPS). Sebagian pos tidak berlaku untuk perusahaan keuangan.
Satuan: 100 juta TWD (EPS dalam TWD)Sumber: data publik MOPS, TWSE, TPEx, dan TDCC
Memuat…
Angka ditampilkan sesuai pengumuman, tanpa penilaian atau peringkat.
| Metrik | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Margin laba kotor | 48.46% | 54.77% | 51.78% | 61.03% | 48.39% | 51.95% | 60.44% | 53.90% |
| Margin laba operasional | 32.87% | 33.27% | 23.22% | 25.30% | 29.37% | 30.44% | 33.74% | 31.80% |
| Margin laba bersih | 24.45% | 34.65% | 22.67% | 37.69% | 24.56% | 26.21% | 27.49% | 26.03% |
| ROE (TTM) | 25.95% | 25.78% | 21.56% | 21.50% | 24.59% | 32.27% | 29.16% | 29.13% |
| ROA (TTM) | 16.98% | 16.19% | 14.36% | 16.26% | 18.04% | 21.30% | 20.43% | 19.73% |
| EPS, kuartal (TWD) | 8.48 | 8.53 | 3.37 | 3.36 | 4.36 | 4.17 | 3.57 | 4.27 |
| EPS, TTM (TWD) | 23.74 | 19.62 | 15.26 | 15.46 | 16.43 | 16.79 | 15.44 | 14.57 |
| Bulan | Pendapatan | MoM | YoY | YTD | YTD YoY |
|---|---|---|---|---|---|
| 2026-10 | 9.8 | -15.71% | 217.75% | 80.7 | 68.56% |
| 2026-09 | 11.6 | 4.64% | 109.24% | 70.9 | 58.31% |
| 2026-08 | 11.1 | 5.13% | 103.06% | 59.3 | 51.11% |
| 2026-07 | 10.5 | 4.17% | 73.44% | 48.2 | 42.72% |
| 2026-06 | 10.1 | 38.90% | 87.06% | 37.7 | 35.97% |
| 2026-05 | 7.3 | 18.83% | 43.77% | 27.5 | 23.56% |
| 2026-04 | 6.1 | 15.50% | 26.14% | 20.2 | 17.61% |
| 2026-03 | 5.3 | 8.47% | 19.59% | 14.1 | 14.26% |
| 2026-02 | 4.9 | 25.28% | 15.68% | 8.8 | 11.26% |
| 2026-01 | 3.9 | 41.77% | 6.18% | 3.9 | 6.18% |
| 2025-12 | 2.8 | -9.44% | -50.57% | 53.7 | -3.04% |
| 2025-11 | 3.0 | -1.11% | -42.38% | 50.9 | 2.28% |
Revenue in NT$100M; 12 months per page.
| Pos | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | 33.2 | 23.5 | 14.1 | 8.9 | 17.1 | 15.2 | 12.5 | 16.0 |
| Beban pokok pendapatan | 17.1 | 10.6 | 6.8 | 3.5 | 8.8 | 7.3 | 4.9 | 7.4 |
| Laba kotor | 16.1 | 12.9 | 7.3 | 5.4 | 8.3 | 7.9 | 7.5 | 8.6 |
| Beban operasional | 5.2 | 5.1 | 4.0 | 3.2 | 3.2 | 3.3 | 3.3 | 3.5 |
| Laba operasional | 10.9 | 7.8 | 3.3 | 2.2 | 5.0 | 4.6 | 4.2 | 5.1 |
| Pendapatan dan beban non-operasional | -0.6 | 1.7 | 0.6 | 1.4 | 0.2 | 0.4 | 0.0 | -0.1 |
| Laba sebelum pajak | 10.4 | 9.6 | 3.9 | 3.7 | 5.2 | 5.1 | 4.2 | 5.0 |
| Beban pajak penghasilan | 2.2 | 1.4 | 0.7 | 0.3 | 1.0 | 1.1 | 0.8 | 0.9 |
| Laba dari operasi berlanjut | 8.1 | 8.2 | 3.2 | 3.3 | 4.2 | 4.0 | 3.4 | 4.2 |
| Laba bersih | 8.1 | 8.2 | 3.2 | 3.3 | 4.2 | 4.0 | 3.4 | 4.2 |
| Laba bersih milik pemilik entitas induk | 8.3 | 8.3 | 3.2 | 3.2 | 4.2 | 4.0 | 3.4 | 4.2 |
| Laba bersih milik kepentingan non-pengendali | -0.1 | -0.1 | -0.0 | 0.1 | — | — | — | — |
| Penghasilan komprehensif lain | -3.5 | 7.9 | 1.5 | 0.7 | 2.5 | -0.5 | -1.1 | 0.5 |
| Total penghasilan komprehensif | 4.6 | 16.1 | 4.7 | 4.0 | 6.7 | 3.5 | 2.3 | 4.7 |
| Laba per saham / EPS (TWD) | 8.48 | 8.53 | 3.37 | 3.36 | 4.36 | 4.17 | 3.57 | 4.27 |
Jumlah dalam NT$100 juta (item per saham dalam NT$).
| Pos | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Aset lancar | 123.9 | 81.7 | 72.5 | 63.4 | 64.6 | 71.0 | 70.7 | 63.3 |
| Aset tidak lancar | 51.1 | 53.5 | 36.8 | 32.7 | 29.3 | 27.3 | 25.2 | 24.7 |
| Total aset | 174.9 | 135.2 | 109.3 | 96.1 | 93.9 | 98.3 | 95.9 | 88.0 |
| Liabilitas jangka pendek | 34.4 | 45.9 | 36.5 | 16.4 | 18.2 | 31.6 | 24.0 | 18.6 |
| Liabilitas jangka panjang | 29.9 | 1.6 | 2.8 | 4.8 | 4.9 | 5.0 | 4.1 | 4.2 |
| Total liabilitas | 64.2 | 47.5 | 39.2 | 21.2 | 23.1 | 36.6 | 28.1 | 22.8 |
| Modal saham | 9.8 | 9.8 | 9.8 | 9.7 | 9.7 | 9.7 | 9.8 | 9.8 |
| Tambahan modal disetor | 51.5 | 33.6 | 33.0 | 30.2 | 30.1 | 29.5 | 29.5 | 29.2 |
| Saldo laba | 38.0 | 29.7 | 21.3 | 29.4 | 26.2 | 21.4 | 27.1 | 23.5 |
| Ekuitas lainnya | 9.2 | 12.8 | 4.8 | 4.4 | 3.7 | 1.8 | 2.5 | 3.7 |
| Saham treasuri | -0.4 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -1.0 | -1.0 |
| Ekuitas milik pemilik entitas induk | 108.2 | 85.2 | 68.3 | 73.0 | 69.1 | 61.8 | 67.8 | 65.2 |
| Kepentingan non-pengendali | 2.5 | 2.5 | 1.8 | 1.9 | 1.8 | — | — | — |
| Total ekuitas | 110.7 | 87.7 | 70.1 | 74.9 | 70.8 | 61.8 | 67.8 | 65.2 |
| Nilai buku per saham (TWD) | 110.69 | 87.49 | 70.56 | 75.85 | 71.77 | 64.34 | 70.67 | 68.51 |
Jumlah dalam NT$100 juta (item per saham dalam NT$).
| Pos | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Arus kas operasi | -6.5 | 12.2 | 2.3 | 1.6 | 4.1 | 3.8 | 10.1 | 1.4 |
| Arus kas investasi | -3.3 | -7.6 | -3.0 | -3.1 | 0.0 | -1.7 | -1.8 | -3.4 |
| Arus kas pendanaan | 32.5 | -0.4 | -0.0 | -0.1 | -7.6 | 1.2 | -0.0 | -0.0 |
| Dampak selisih kurs | 0.1 | -0.0 | 0.3 | 0.4 | 0.4 | -0.9 | 0.1 | 0.1 |
| Perubahan bersih kas | 22.8 | 4.1 | -0.4 | -1.2 | -3.0 | 2.4 | 8.3 | -2.0 |
| Kas awal periode | 41.8 | 41.8 | 41.8 | 35.4 | 35.4 | 35.4 | 35.4 | 9.4 |
| Kas akhir periode | 68.3 | 45.5 | 41.4 | 41.8 | 43.0 | 46.1 | 43.7 | 35.4 |
Jumlah dalam NT$100 juta (item per saham dalam NT$).
| Metrik | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Rasio lancar | 360.53% | 178.04% | — | — | — | — | — | — |
| Rasio utang | 36.72% | 35.14% | 35.89% | 22.07% | 24.59% | 37.18% | 29.31% | 25.91% |
| Rasio ekuitas | 63.28% | 64.86% | 64.11% | 77.93% | 75.41% | 62.82% | 70.69% | 74.09% |
| Pengganda ekuitas | 1.58 | 1.54 | 1.56 | 1.28 | 1.33 | 1.59 | 1.41 | 1.35 |
| Metrik | 2026 Q3 | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Perputaran aset (pendapatan TTM / rata-rata aset) | 0.59 | 0.54 | 0.54 | 0.58 | 0.69 | 0.83 | 0.83 | 0.83 |
| Perputaran ekuitas | 0.88 | 0.85 | 0.80 | 0.77 | 0.93 | 1.26 | 1.19 | 1.23 |
Sumber: MOPS. Hanya sebagai referensi; bukan nasihat investasi.